The Blue Estate

4163055245
the blue estate

Rental Income and Property Expenses

The property will be sold to you without any tenants. This way you can choose the tenants that suite your needs. The information below is provided to help you plan based on current rental prices on the market in this region and expected expenses you will likely incur as the owner.

Approximate income value from rentals:

Approximate annual running costs of property:

Apt# 1-A      2 bedrooms + deck

Apt# 1-B      1 bedroom

Apt# 2          3 bedrooms + deck

Apt# 3          2 bedroom basement

                     Monthly total:

                     Annual total:

 

     # 4           separate storage

                     Annual total:

     # 5            single garage

                       Annual income:

 

                     Month total:

                     Annual total:

$1,300.00

$1,000.00

$2,650.00

$1,250.00

                        $6,200.00

                        $74,400.00

 

     $250.00

                        $3,000.00

     $325.00

                        $2,900.00

 

                        $6,775.00

                        $81,300.00

1.         PROPERTY TAXES 

2.        WATER UTILITY

3.        HYDRO 1

4.       GARBAGE

          TOTAL

$2,136.20 

$6,750.00

$9,082.28

$583.00

            $18,551.28